143:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000 143:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000 Autoevaluación:@0.096359:0.826084:0.220957:0.826084:0.220957:0.799289:0.096359:0.799289:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Metacognición:@0.720629:0.858203:0.822884:0.858203:0.822884:0.843367:0.720629:0.843367:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Trabaja :@0.655869:0.878851:0.701251:0.878851:0.701251:0.865770:0.655869:0.865770:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 en tu cuaderno::@0.701251:0.878681:0.788727:0.878681:0.788727:0.865770:0.701251:0.865770:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • ¿Qué aprendiste en esta unidad?:@0.655869:0.892260:0.846305:0.892260:0.846305:0.879349:0.655869:0.879349:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • ¿Cómo lo aprendiste?:@0.655869:0.911780:0.785546:0.911780:0.785546:0.898868:0.655869:0.898868:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • ¿En qué lo puedes aplicar?:@0.655869:0.932657:0.810829:0.932657:0.810829:0.919746:0.655869:0.919746:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Contenidos:@0.214043:0.858203:0.292509:0.858203:0.292509:0.843367:0.214043:0.843367:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Siempre:@0.416898:0.858203:0.473033:0.858203:0.473033:0.843367:0.416898:0.843367:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 A veces:@0.490910:0.858203:0.541485:0.858203:0.541485:0.843367:0.490910:0.843367:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Nunca:@0.565207:0.858203:0.609632:0.858203:0.609632:0.843367:0.565207:0.843367:0.000000:0.000000:0.000000:0.000000:0.000000 Sé cómo elaborar proyecciones financieras para mi :@0.103898:0.880895:0.389275:0.880895:0.389275:0.867984:0.103898:0.867984:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 emprendimiento.:@0.103898:0.894474:0.200346:0.894474:0.200346:0.881563:0.103898:0.881563:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Puedo utilizar hojas electrónicas y otras TIC para :@0.103898:0.918418:0.376971:0.918418:0.376971:0.905507:0.103898:0.905507:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 facilitar mi trabajo.:@0.103898:0.931997:0.206964:0.931997:0.206964:0.919086:0.103898:0.919086:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Flujo de caja proyectado año 1. (Dividido por meses):@0.132055:0.129046:0.490027:0.129046:0.490027:0.114209:0.132055:0.114209:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Estado de resultados proyectado anual, año 0 al 5:@0.132055:0.433742:0.468567:0.433742:0.468567:0.418906:0.132055:0.418906:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.629916:0.465939:0.633823:0.465939:0.633823:0.449952:0.629916:0.449952:0.000000 Balance general inicial:@0.132055:0.645099:0.284232:0.645099:0.284232:0.630262:0.132055:0.630262:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.124851:0.465765:0.140541:0.465765:0.140541:0.449984:0.124851:0.449984:0.000000:0.000000:0.000000 Año 0 :@0.367009:0.465765:0.412691:0.465765:0.412691:0.449984:0.367009:0.449984:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Año1 :@0.461119:0.465765:0.502839:0.465765:0.502839:0.449984:0.461119:0.449984:0.000000:0.000000:0.000000:0.000000:0.000000 Año 2 :@0.554621:0.465765:0.600303:0.465765:0.600303:0.449984:0.554621:0.449984:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Año 3 :@0.650113:0.465765:0.695795:0.465765:0.695795:0.449984:0.650113:0.449984:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Año 4 :@0.742251:0.465765:0.787933:0.465765:0.787933:0.449984:0.742251:0.449984:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Año 5:@0.836066:0.465765:0.877786:0.465765:0.877786:0.449984:0.836066:0.449984:0.000000:0.000000:0.000000:0.000000:0.000000 Total flujo operacional :@0.124851:0.497201:0.293464:0.497201:0.293464:0.481421:0.124851:0.481421:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.419694:0.497201:0.423656:0.497201:0.423656:0.481421:0.419694:0.481421:0.000000 5 420 :@0.472010:0.497201:0.512440:0.497201:0.512440:0.481421:0.472010:0.481421:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 3 464 :@0.567502:0.497201:0.607932:0.497201:0.607932:0.481421:0.567502:0.481421:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 3 734 :@0.664671:0.497201:0.705101:0.497201:0.705101:0.481421:0.664671:0.481421:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 3 983 :@0.755132:0.497201:0.795562:0.497201:0.795562:0.481421:0.755132:0.481421:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 147:@0.845593:0.497201:0.882061:0.497201:0.882061:0.481421:0.845593:0.481421:0.000000:0.000000:0.000000:0.000000:0.000000 Total flujo de inversión :@0.124851:0.528637:0.295989:0.528637:0.295989:0.512857:0.124851:0.512857:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 –2 700:@0.373182:0.528637:0.419694:0.528637:0.419694:0.512857:0.373182:0.512857:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Total flujo de financiamiento :@0.124851:0.560074:0.336898:0.560074:0.336898:0.544293:0.124851:0.544293:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2 700 :@0.383225:0.560074:0.423656:0.560074:0.423656:0.544293:0.383225:0.544293:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 –1 050 :@0.461967:0.560074:0.512440:0.560074:0.512440:0.544293:0.461967:0.544293:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 –1 050:@0.557459:0.560074:0.603970:0.560074:0.603970:0.544293:0.557459:0.544293:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Total de flujo de fondos :@0.124851:0.591510:0.302918:0.591510:0.302918:0.575729:0.124851:0.575729:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 0 :@0.411567:0.591510:0.423656:0.591510:0.423656:0.575729:0.411567:0.575729:0.000000:0.000000 4 370 :@0.472010:0.591510:0.512440:0.591510:0.512440:0.575729:0.472010:0.575729:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2 414 :@0.567502:0.591510:0.607932:0.591510:0.607932:0.575729:0.567502:0.575729:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 3 734 :@0.664671:0.591510:0.705101:0.591510:0.705101:0.575729:0.664671:0.575729:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 3 983 :@0.755132:0.591510:0.795562:0.591510:0.795562:0.575729:0.755132:0.575729:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 4 147:@0.845593:0.591510:0.882061:0.591510:0.882061:0.575729:0.845593:0.575729:0.000000:0.000000:0.000000:0.000000:0.000000 Balance general:@0.124851:0.675958:0.251576:0.675958:0.251576:0.659749:0.124851:0.659749:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Bancos :@0.124851:0.707574:0.188574:0.707574:0.188574:0.691793:0.124851:0.691793:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 600 Préstamos por pagar :@0.417077:0.707574:0.597410:0.707574:0.597410:0.691793:0.417077:0.691793:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2 100:@0.852264:0.707574:0.888732:0.707574:0.888732:0.691793:0.852264:0.691793:0.000000:0.000000:0.000000:0.000000:0.000000 Activos fijos :@0.124815:0.739632:0.223089:0.739632:0.223089:0.723852:0.124815:0.723852:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2 100 Capital :@0.404952:0.739632:0.505364:0.739632:0.505364:0.723852:0.404952:0.723852:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 600:@0.864316:0.739632:0.888695:0.739632:0.888695:0.723852:0.864316:0.723852:0.000000:0.000000:0.000000 Total activos :@0.124778:0.771691:0.226148:0.771691:0.226148:0.755911:0.124778:0.755911:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2 700 Total pasivo y patrimonio :@0.404915:0.771691:0.631132:0.771691:0.631132:0.755911:0.404915:0.755911:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 2 700:@0.852190:0.771691:0.888659:0.771691:0.888659:0.755911:0.852190:0.755911:0.000000:0.000000:0.000000:0.000000:0.000000 ©:@0.079553:0.731952:0.079553:0.720342:0.061505:0.720342:0.061505:0.731952:0.000000:0.000000 maya:@0.080774:0.720340:0.080774:0.684191:0.055786:0.684191:0.055786:0.720340:0.000000:0.000000:0.000000:0.000000 ®EDUCACIÓN – Libro resuelto solo para fines didácticos – Prohibida su reproducción :@0.079553:0.684191:0.079553:0.268044:0.061505:0.268044:0.061505:0.684191:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000