125:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000
Formato de flujo de fondos proyectado:@0.096359:0.074294:0.467804:0.074294:0.467804:0.053523:0.096359:0.053523:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
En función del estado de resultados, incluido en la página 121, estudiaremos :@0.096359:0.096352:0.627473:0.096352:0.627473:0.080572:0.096359:0.080572:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
un modelo de un flujo de fondos proyectado. Para su elaboración, vamos a :@0.096359:0.112948:0.627442:0.112948:0.627442:0.097168:0.096359:0.097168:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
suponer que existe un gasto de depreciación de $ 500 mensuales (que se resta :@0.096359:0.129545:0.627401:0.129545:0.627401:0.113764:0.096359:0.113764:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
del total de gastos) y que requiere una inversión inicial en activos de $ 38 300, :@0.096359:0.146141:0.627366:0.146141:0.627366:0.130361:0.096359:0.130361:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
para lo cual es necesario acceder a un crédito de $ 10 000 que se pagará en tres :@0.096359:0.162737:0.627438:0.162737:0.627438:0.146957:0.096359:0.146957:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
años, con cuotas mensuales de $ 332.:@0.096359:0.179334:0.349017:0.179334:0.349017:0.163553:0.096359:0.163553:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Flujo de fondos proyectado mensual:@0.096359:0.423125:0.417817:0.423125:0.417817:0.403838:0.096359:0.403838:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Este flujo de fondos se realiza en los siguientes cuatro años, es decir, se debe :@0.096359:0.903124:0.627440:0.903124:0.627440:0.887344:0.096359:0.887344:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
proyectar para los años 1 al 5, y se debe considerar el año 0, tal como se indica :@0.096359:0.919721:0.627431:0.919721:0.627431:0.903940:0.096359:0.903940:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
en la página 128.:@0.096359:0.936317:0.208289:0.936317:0.208289:0.920537:0.096359:0.920537:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 Un correcto cálculo del flujo del dinero que pone en marcha el emprendimiento permite enfrentar :@0.104107:0.367429:0.597051:0.367429:0.597051:0.355952:0.104107:0.355952:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
oportunamente las variaciones que puedan producirse en el mercado.:@0.096361:0.379499:0.441980:0.379499:0.441980:0.368022:0.096361:0.368022:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Shutterstock, (2018). 81013909:@0.641144:0.333561:0.641144:0.243737:0.629524:0.243737:0.629524:0.333561:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Archivo editorial:@0.839482:0.876082:0.904063:0.876082:0.904063:0.867362:0.839482:0.867362:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 1:@0.228532:0.458971:0.263752:0.458971:0.263752:0.445709:0.228532:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 2:@0.281166:0.458971:0.316387:0.458971:0.316387:0.445709:0.281166:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 3:@0.333801:0.458971:0.369021:0.458971:0.369021:0.445709:0.333801:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 4:@0.386435:0.458971:0.421655:0.458971:0.421655:0.445709:0.386435:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 5:@0.439069:0.458971:0.474290:0.458971:0.474290:0.445709:0.439069:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 6:@0.491704:0.458971:0.526924:0.458971:0.526924:0.445709:0.491704:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 7:@0.544338:0.458971:0.579558:0.458971:0.579558:0.445709:0.544338:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 8:@0.596973:0.458971:0.632193:0.458971:0.632193:0.445709:0.596973:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 9 Mes 10 Mes 11 Mes 12:@0.649607:0.458971:0.846394:0.458971:0.846394:0.445709:0.649607:0.445709:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Año:@0.865135:0.458971:0.890359:0.458971:0.890359:0.445709:0.865135:0.445709:0.000000:0.000000:0.000000
Movimientos operacionales:@0.103563:0.481358:0.291992:0.481358:0.291992:0.466522:0.103563:0.466522:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Ingresos:@0.103563:0.501477:0.148809:0.501477:0.148809:0.488566:0.103563:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 350:@0.235970:0.501477:0.265808:0.501477:0.265808:0.488566:0.235970:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
2 700:@0.288605:0.501477:0.318442:0.501477:0.318442:0.488566:0.288605:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
4 050:@0.341239:0.501477:0.371077:0.501477:0.371077:0.488566:0.341239:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
5 400:@0.393873:0.501477:0.423711:0.501477:0.423711:0.488566:0.393873:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
6 750:@0.446508:0.501477:0.476345:0.501477:0.476345:0.488566:0.446508:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
8 100:@0.499142:0.501477:0.528980:0.501477:0.528980:0.488566:0.499142:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
9 450:@0.551776:0.501477:0.581614:0.501477:0.581614:0.488566:0.551776:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000
10 800:@0.597762:0.501477:0.634248:0.501477:0.634248:0.488566:0.597762:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
12 150:@0.650396:0.501477:0.686883:0.501477:0.686883:0.488566:0.650396:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 500:@0.703030:0.501477:0.739517:0.501477:0.739517:0.488566:0.703030:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 500:@0.755665:0.501477:0.792152:0.501477:0.792152:0.488566:0.755665:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 500 101 250:@0.808299:0.501477:0.897420:0.501477:0.897420:0.488566:0.808299:0.488566:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Costos de ventas:@0.103593:0.522422:0.197973:0.522422:0.197973:0.509511:0.103593:0.509511:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–1 220 –1 940 –2 660 –3 380 –4 100 –4 820 –5 540 –6 260 –6 980 –7 700 –7 700 –7 700 –60 000:@0.227783:0.522422:0.897450:0.522422:0.897450:0.509511:0.227783:0.509511:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gastos:@0.103623:0.543368:0.141542:0.543368:0.141542:0.530457:0.103623:0.530457:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–1 919 –1 119 –1 119 –1 119 –1 239 –1 119 –1 119 –1 119 –1 119 –1 119 –1 119 –1 119 –14 343:@0.227814:0.543368:0.897481:0.543368:0.897481:0.530457:0.227814:0.530457:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Pago de impuestos:@0.103653:0.564313:0.209011:0.564313:0.209011:0.551402:0.103653:0.551402:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total flujo :@0.103653:0.585259:0.163389:0.585259:0.163389:0.572347:0.103653:0.572347:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
operacional:@0.103653:0.598837:0.169044:0.598837:0.169044:0.585926:0.103653:0.585926:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–1 789:@0.227844:0.592048:0.265898:0.592048:0.265898:0.579137:0.227844:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–359:@0.290369:0.592048:0.318533:0.592048:0.318533:0.579137:0.290369:0.579137:0.000000:0.000000:0.000000:0.000000
271:@0.351220:0.592048:0.371167:0.592048:0.371167:0.579137:0.351220:0.579137:0.000000:0.000000:0.000000
901:@0.403854:0.592048:0.423801:0.592048:0.423801:0.579137:0.403854:0.579137:0.000000:0.000000:0.000000
1 411:@0.446598:0.592048:0.476436:0.592048:0.476436:0.579137:0.446598:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
2 161:@0.499232:0.592048:0.529070:0.592048:0.529070:0.579137:0.499232:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
2 791:@0.551867:0.592048:0.581705:0.592048:0.581705:0.579137:0.551867:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
3 421:@0.604501:0.592048:0.634339:0.592048:0.634339:0.579137:0.604501:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
4 051:@0.657136:0.592048:0.686973:0.592048:0.686973:0.579137:0.657136:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
4 681:@0.709770:0.592048:0.739608:0.592048:0.739608:0.579137:0.709770:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
4 681:@0.762404:0.592048:0.792242:0.592048:0.792242:0.579137:0.762404:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
4 681:@0.815039:0.592048:0.844876:0.592048:0.844876:0.579137:0.815039:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000
26 907:@0.861024:0.592048:0.897511:0.592048:0.897511:0.579137:0.861024:0.579137:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Flujo de inversión:@0.103563:0.621579:0.224411:0.621579:0.224411:0.606743:0.103563:0.606743:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Compras de :@0.103563:0.641700:0.175057:0.641700:0.175057:0.628789:0.103563:0.628789:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
activos fijos:@0.103563:0.655279:0.168031:0.655279:0.168031:0.642368:0.103563:0.642368:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total flujo de :@0.103563:0.676224:0.180515:0.676224:0.180515:0.663313:0.103563:0.663313:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
inversión:@0.103563:0.689803:0.153800:0.689803:0.153800:0.676892:0.103563:0.676892:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Flujo de financiamiento:@0.103563:0.713556:0.270605:0.713556:0.270605:0.697568:0.103563:0.697568:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Aportes de socios:@0.103563:0.733651:0.203312:0.733651:0.203312:0.720740:0.103563:0.720740:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Préstamos :@0.103563:0.754597:0.164324:0.754597:0.164324:0.741686:0.103563:0.741686:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
recibidos:@0.103563:0.768176:0.153889:0.768176:0.153889:0.755264:0.103563:0.755264:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Préstamos pagados:@0.103563:0.789121:0.210911:0.789121:0.210911:0.776210:0.103563:0.776210:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–332:@0.237644:0.789121:0.265808:0.789121:0.265808:0.776210:0.237644:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.290278:0.789121:0.318442:0.789121:0.318442:0.776210:0.290278:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.342913:0.789121:0.371077:0.789121:0.371077:0.776210:0.342913:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.395547:0.789121:0.423711:0.789121:0.423711:0.776210:0.395547:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.448181:0.789121:0.476345:0.789121:0.476345:0.776210:0.448181:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.500816:0.789121:0.528980:0.789121:0.528980:0.776210:0.500816:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.553450:0.789121:0.581614:0.789121:0.581614:0.776210:0.553450:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.606084:0.789121:0.634248:0.789121:0.634248:0.776210:0.606084:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.658719:0.789121:0.686883:0.789121:0.686883:0.776210:0.658719:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.711353:0.789121:0.739517:0.789121:0.739517:0.776210:0.711353:0.776210:0.000000:0.000000:0.000000:0.000000
–332:@0.763987:0.789121:0.792152:0.789121:0.792152:0.776210:0.763987:0.776210:0.000000:0.000000:0.000000:0.000000
–332 –3 984:@0.816622:0.789121:0.897420:0.789121:0.897420:0.776210:0.816622:0.776210:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total flujo de :@0.103593:0.810066:0.180545:0.810066:0.180545:0.797155:0.103593:0.797155:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
financiamiento:@0.103593:0.823645:0.187303:0.823645:0.187303:0.810734:0.103593:0.810734:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–332:@0.237674:0.816856:0.265838:0.816856:0.265838:0.803945:0.237674:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.290308:0.816856:0.318472:0.816856:0.318472:0.803945:0.290308:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.342943:0.816856:0.371107:0.816856:0.371107:0.803945:0.342943:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.395577:0.816856:0.423741:0.816856:0.423741:0.803945:0.395577:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.448211:0.816856:0.476376:0.816856:0.476376:0.803945:0.448211:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.500846:0.816856:0.529010:0.816856:0.529010:0.803945:0.500846:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.553480:0.816856:0.581644:0.816856:0.581644:0.803945:0.553480:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.606114:0.816856:0.634279:0.816856:0.634279:0.803945:0.606114:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.658749:0.816856:0.686913:0.816856:0.686913:0.803945:0.658749:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.711383:0.816856:0.739547:0.816856:0.739547:0.803945:0.711383:0.803945:0.000000:0.000000:0.000000:0.000000
–332:@0.764018:0.816856:0.792182:0.816856:0.792182:0.803945:0.764018:0.803945:0.000000:0.000000:0.000000:0.000000
–332 –3 984:@0.816652:0.816856:0.897450:0.816856:0.897450:0.803945:0.816652:0.803945:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total de flujo de :@0.103623:0.844591:0.197793:0.844591:0.197793:0.831679:0.103623:0.831679:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
fondos:@0.103623:0.858170:0.142311:0.858170:0.142311:0.845258:0.103623:0.845258:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–2 121:@0.227814:0.851380:0.265868:0.851380:0.265868:0.838469:0.227814:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–691:@0.290338:0.851380:0.318503:0.851380:0.318503:0.838469:0.290338:0.838469:0.000000:0.000000:0.000000:0.000000
–61:@0.349622:0.851380:0.371137:0.851380:0.371137:0.838469:0.349622:0.838469:0.000000:0.000000:0.000000
569:@0.403824:0.851380:0.423771:0.851380:0.423771:0.838469:0.403824:0.838469:0.000000:0.000000:0.000000
1 079:@0.446568:0.851380:0.476406:0.851380:0.476406:0.838469:0.446568:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
1 829:@0.499202:0.851380:0.529040:0.851380:0.529040:0.838469:0.499202:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
2 459:@0.551837:0.851380:0.581674:0.851380:0.581674:0.838469:0.551837:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
3 089:@0.604471:0.851380:0.634309:0.851380:0.634309:0.838469:0.604471:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
3 719:@0.657105:0.851380:0.686943:0.851380:0.686943:0.838469:0.657105:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
4 349:@0.709740:0.851380:0.739577:0.851380:0.739577:0.838469:0.709740:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
4 349:@0.762374:0.851380:0.792212:0.851380:0.792212:0.838469:0.762374:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
4 349:@0.815008:0.851380:0.844846:0.851380:0.844846:0.838469:0.815008:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000
22 923:@0.860994:0.851380:0.897481:0.851380:0.897481:0.838469:0.860994:0.838469:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Si vas a emprender un proyecto, :@0.667738:0.108465:0.864371:0.108465:0.864371:0.094119:0.667738:0.094119:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
hay que ser previsivo. Haz un :@0.667738:0.123552:0.844588:0.123552:0.844588:0.109207:0.667738:0.109207:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
plan de negocios con flujo de caja :@0.667738:0.138640:0.875885:0.138640:0.875885:0.124294:0.667738:0.124294:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
proyectado. Esto te permitirá prever :@0.667738:0.153728:0.888546:0.153728:0.888546:0.139382:0.667738:0.139382:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
el capital de trabajo necesario.:@0.667738:0.168815:0.848078:0.168815:0.848078:0.154469:0.667738:0.154469:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Competencia socioemocional:@0.657752:0.089035:0.851292:0.089035:0.851292:0.066705:0.657752:0.066705:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Pixabay, 1454403:@0.918535:0.291180:0.918535:0.242115:0.906915:0.242115:0.906915:0.291180:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 ©:@0.079553:0.731952:0.079553:0.720342:0.061505:0.720342:0.061505:0.731952:0.000000:0.000000
maya:@0.080774:0.720340:0.080774:0.684191:0.055786:0.684191:0.055786:0.720340:0.000000:0.000000:0.000000:0.000000
®EDUCACIÓN – Libro resuelto solo para fines didácticos – Prohibida su reproducción :@0.079553:0.684191:0.079553:0.268044:0.061505:0.268044:0.061505:0.684191:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000