121:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000
Presupuesto de gastos:@0.096359:0.294821:0.292186:0.294821:0.292186:0.275534:0.096359:0.275534:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Se refiere a los gastos de administración, ventas y financieros en los que se :@0.096359:0.310122:0.627401:0.310122:0.627401:0.294342:0.096359:0.294342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
incurrirá en la operación de la empresa. Aquí se diferenciará entre gastos fijos :@0.096359:0.326718:0.627344:0.326718:0.627344:0.310938:0.096359:0.310938:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
y variables.:@0.096359:0.343315:0.168946:0.343315:0.168946:0.327534:0.096359:0.327534:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Estado de resultados proyectado:@0.096359:0.373231:0.408071:0.373231:0.408071:0.352460:0.096359:0.352460:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Incluirá los ingresos por ventas, los costos y los gastos contables que tendrá :@0.096359:0.395290:0.627427:0.395290:0.627427:0.379510:0.096359:0.379510:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
el emprendimiento realizados en períodos mensuales de hasta por lo menos :@0.096359:0.411887:0.627475:0.411887:0.627475:0.396106:0.096359:0.396106:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
cinco años. Lo óptimo es utilizar las hojas electrónicas para facilitar los cálculos. :@0.096359:0.428483:0.627418:0.428483:0.627418:0.412703:0.096359:0.412703:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Esta información se obtiene de los presupuestos de venta, costos y gastos. Se :@0.096359:0.445080:0.627420:0.445080:0.627420:0.429299:0.096359:0.429299:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
han de considerar las provisiones requeridas por ley para beneficios sociales, :@0.096359:0.461676:0.627377:0.461676:0.627377:0.445896:0.096359:0.445896:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
participación laboral en las utilidades e impuesto a la renta.:@0.096359:0.478272:0.497210:0.478272:0.497210:0.462492:0.096359:0.462492:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
El formato básico para la proyección del estado de resultados, utilizando la :@0.096359:0.501991:0.627493:0.501991:0.627493:0.486211:0.096359:0.486211:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
información de la fábrica de pupitres, es el siguiente::@0.096359:0.518588:0.448672:0.518588:0.448672:0.502807:0.096359:0.502807:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Shutterstock, (2018). 533644474:@0.641144:0.226740:0.641144:0.133424:0.629524:0.133424:0.629524:0.226740:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 Cuando se han calculado con certeza los presupuestos de ventas, costos y gastos, el estado de resultados :@0.104107:0.244141:0.626116:0.244141:0.626116:0.232665:0.104107:0.232665:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
siempre será satisfactorio.:@0.096361:0.256212:0.221922:0.256212:0.221922:0.244735:0.096361:0.244735:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Archivo editorial:@0.839060:0.942372:0.903641:0.942372:0.903641:0.933651:0.839060:0.933651:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6 Mes 7 Mes 8 Mes 9 Mes 10 Mes 11 Mes 12 Año:@0.226575:0.564796:0.891780:0.564796:0.891780:0.550060:0.226575:0.550060:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Ingresos:@0.103563:0.594283:0.148809:0.594283:0.148809:0.581372:0.103563:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 350:@0.235970:0.594283:0.265808:0.594283:0.265808:0.581372:0.235970:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
2 700:@0.288605:0.594283:0.318442:0.594283:0.318442:0.581372:0.288605:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
4 050:@0.341239:0.594283:0.371077:0.594283:0.371077:0.581372:0.341239:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
5 400:@0.393873:0.594283:0.423711:0.594283:0.423711:0.581372:0.393873:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
6 750:@0.446508:0.594283:0.476345:0.594283:0.476345:0.581372:0.446508:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
8 100:@0.499142:0.594283:0.528980:0.594283:0.528980:0.581372:0.499142:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
9 450:@0.551776:0.594283:0.581614:0.594283:0.581614:0.581372:0.551776:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000
10 800:@0.597762:0.594283:0.634248:0.594283:0.634248:0.581372:0.597762:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
12 150:@0.650396:0.594283:0.686883:0.594283:0.686883:0.581372:0.650396:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 500:@0.703030:0.594283:0.739517:0.594283:0.739517:0.581372:0.703030:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 500:@0.755665:0.594283:0.792152:0.594283:0.792152:0.581372:0.755665:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
13 500 101 250:@0.808299:0.594283:0.897420:0.594283:0.897420:0.581372:0.808299:0.581372:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Costos de ventas:@0.103593:0.624496:0.197973:0.624496:0.197973:0.611585:0.103593:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 220:@0.236000:0.624496:0.265838:0.624496:0.265838:0.611585:0.236000:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
1 940:@0.288635:0.624496:0.318472:0.624496:0.318472:0.611585:0.288635:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
2 660:@0.341269:0.624496:0.371107:0.624496:0.371107:0.611585:0.341269:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
3 380:@0.393903:0.624496:0.423741:0.624496:0.423741:0.611585:0.393903:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
4 100:@0.446538:0.624496:0.476376:0.624496:0.476376:0.611585:0.446538:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
4 820:@0.499172:0.624496:0.529010:0.624496:0.529010:0.611585:0.499172:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
5 540:@0.551807:0.624496:0.581644:0.624496:0.581644:0.611585:0.551807:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
6 260:@0.604441:0.624496:0.634279:0.624496:0.634279:0.611585:0.604441:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
6 980:@0.657075:0.624496:0.686913:0.624496:0.686913:0.611585:0.657075:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
7 700:@0.709710:0.624496:0.739547:0.624496:0.739547:0.611585:0.709710:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
7 700:@0.762344:0.624496:0.792182:0.624496:0.792182:0.611585:0.762344:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
7 700:@0.814978:0.624496:0.844816:0.624496:0.844816:0.611585:0.814978:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000
60 000:@0.860964:0.624496:0.897450:0.624496:0.897450:0.611585:0.860964:0.611585:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Utilidad bruta:@0.103623:0.654709:0.182008:0.654709:0.182008:0.641798:0.103623:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
130:@0.245921:0.654709:0.265868:0.654709:0.265868:0.641798:0.245921:0.641798:0.000000:0.000000:0.000000
760:@0.298556:0.654709:0.318503:0.654709:0.318503:0.641798:0.298556:0.641798:0.000000:0.000000:0.000000
1 390:@0.341299:0.654709:0.371137:0.654709:0.371137:0.641798:0.341299:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
2 020:@0.393934:0.654709:0.423771:0.654709:0.423771:0.641798:0.393934:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
2 650:@0.446568:0.654709:0.476406:0.654709:0.476406:0.641798:0.446568:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
3 280:@0.499202:0.654709:0.529040:0.654709:0.529040:0.641798:0.499202:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
3 910:@0.551837:0.654709:0.581674:0.654709:0.581674:0.641798:0.551837:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
4 540:@0.604471:0.654709:0.634309:0.654709:0.634309:0.641798:0.604471:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
5 170:@0.657105:0.654709:0.686943:0.654709:0.686943:0.641798:0.657105:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
5 800:@0.709740:0.654709:0.739577:0.654709:0.739577:0.641798:0.709740:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
5 800:@0.762374:0.654709:0.792212:0.654709:0.792212:0.641798:0.762374:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
5 800:@0.815008:0.654709:0.844846:0.654709:0.844846:0.641798:0.815008:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000
41 250:@0.860994:0.654709:0.897481:0.654709:0.897481:0.641798:0.860994:0.641798:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gastos de :@0.103653:0.684922:0.162030:0.684922:0.162030:0.672011:0.103653:0.672011:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
ministración:@0.103653:0.698501:0.172993:0.698501:0.172993:0.685590:0.103653:0.685590:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 287:@0.236061:0.691712:0.265898:0.691712:0.265898:0.678800:0.236061:0.678800:0.000000:0.000000:0.000000:0.000000:0.000000
887:@0.298586:0.691712:0.318533:0.691712:0.318533:0.678800:0.298586:0.678800:0.000000:0.000000:0.000000
887:@0.351220:0.691712:0.371167:0.691712:0.371167:0.678800:0.351220:0.678800:0.000000:0.000000:0.000000
887:@0.403854:0.691712:0.423801:0.691712:0.423801:0.678800:0.403854:0.678800:0.000000:0.000000:0.000000
1 007:@0.446598:0.691712:0.476436:0.691712:0.476436:0.678800:0.446598:0.678800:0.000000:0.000000:0.000000:0.000000:0.000000
887:@0.509123:0.691712:0.529070:0.691712:0.529070:0.678800:0.509123:0.678800:0.000000:0.000000:0.000000
887:@0.561757:0.691712:0.581705:0.691712:0.581705:0.678800:0.561757:0.678800:0.000000:0.000000:0.000000
887:@0.614392:0.691712:0.634339:0.691712:0.634339:0.678800:0.614392:0.678800:0.000000:0.000000:0.000000
887:@0.667026:0.691712:0.686973:0.691712:0.686973:0.678800:0.667026:0.678800:0.000000:0.000000:0.000000
887:@0.719661:0.691712:0.739608:0.691712:0.739608:0.678800:0.719661:0.678800:0.000000:0.000000:0.000000
887:@0.772295:0.691712:0.792242:0.691712:0.792242:0.678800:0.772295:0.678800:0.000000:0.000000:0.000000
887:@0.824929:0.691712:0.844876:0.691712:0.844876:0.678800:0.824929:0.678800:0.000000:0.000000:0.000000
11 160:@0.861024:0.691712:0.897511:0.691712:0.897511:0.678800:0.861024:0.678800:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gastos de venta:@0.103683:0.728714:0.193135:0.728714:0.193135:0.715803:0.103683:0.715803:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 132:@0.236091:0.728714:0.265929:0.728714:0.265929:0.715803:0.236091:0.715803:0.000000:0.000000:0.000000:0.000000:0.000000
732:@0.298616:0.728714:0.318563:0.728714:0.318563:0.715803:0.298616:0.715803:0.000000:0.000000:0.000000
732:@0.351250:0.728714:0.371197:0.728714:0.371197:0.715803:0.351250:0.715803:0.000000:0.000000:0.000000
732:@0.403885:0.728714:0.423832:0.728714:0.423832:0.715803:0.403885:0.715803:0.000000:0.000000:0.000000
732:@0.456519:0.728714:0.476466:0.728714:0.476466:0.715803:0.456519:0.715803:0.000000:0.000000:0.000000
732:@0.509153:0.728714:0.529100:0.728714:0.529100:0.715803:0.509153:0.715803:0.000000:0.000000:0.000000
732:@0.561788:0.728714:0.581735:0.728714:0.581735:0.715803:0.561788:0.715803:0.000000:0.000000:0.000000
732:@0.614422:0.728714:0.634369:0.728714:0.634369:0.715803:0.614422:0.715803:0.000000:0.000000:0.000000
732:@0.667056:0.728714:0.687003:0.728714:0.687003:0.715803:0.667056:0.715803:0.000000:0.000000:0.000000
732:@0.719691:0.728714:0.739638:0.728714:0.739638:0.715803:0.719691:0.715803:0.000000:0.000000:0.000000
732:@0.772325:0.728714:0.792272:0.728714:0.792272:0.715803:0.772325:0.715803:0.000000:0.000000:0.000000
732:@0.824959:0.728714:0.844906:0.728714:0.844906:0.715803:0.824959:0.715803:0.000000:0.000000:0.000000
9 183:@0.867703:0.728714:0.897541:0.728714:0.897541:0.715803:0.867703:0.715803:0.000000:0.000000:0.000000:0.000000:0.000000
Gasto total:@0.103713:0.758927:0.166148:0.758927:0.166148:0.746016:0.103713:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 419:@0.236121:0.758927:0.265959:0.758927:0.265959:0.746016:0.236121:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.288755:0.758927:0.318593:0.758927:0.318593:0.746016:0.288755:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.341390:0.758927:0.371227:0.758927:0.371227:0.746016:0.341390:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.394024:0.758927:0.423862:0.758927:0.423862:0.746016:0.394024:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 739:@0.446658:0.758927:0.476496:0.758927:0.476496:0.746016:0.446658:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.499293:0.758927:0.529130:0.758927:0.529130:0.746016:0.499293:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.551927:0.758927:0.581765:0.758927:0.581765:0.746016:0.551927:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.604562:0.758927:0.634399:0.758927:0.634399:0.746016:0.604562:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.657196:0.758927:0.687034:0.758927:0.687034:0.746016:0.657196:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.709830:0.758927:0.739668:0.758927:0.739668:0.746016:0.709830:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.762465:0.758927:0.792302:0.758927:0.792302:0.746016:0.762465:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
1 619:@0.815099:0.758927:0.844937:0.758927:0.844937:0.746016:0.815099:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000
20 348:@0.861084:0.758927:0.897571:0.758927:0.897571:0.746016:0.861084:0.746016:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Utilidad antes de :@0.103744:0.789140:0.201623:0.789140:0.201623:0.776229:0.103744:0.776229:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
impuestos:@0.103744:0.802719:0.161669:0.802719:0.161669:0.789808:0.103744:0.789808:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–2 289:@0.227934:0.795929:0.265989:0.795929:0.265989:0.783018:0.227934:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–859:@0.290459:0.795929:0.318623:0.795929:0.318623:0.783018:0.290459:0.783018:0.000000:0.000000:0.000000:0.000000
–229:@0.343093:0.795929:0.371258:0.795929:0.371258:0.783018:0.343093:0.783018:0.000000:0.000000:0.000000:0.000000
401:@0.403945:0.795929:0.423892:0.795929:0.423892:0.783018:0.403945:0.783018:0.000000:0.000000:0.000000
911:@0.456579:0.795929:0.476526:0.795929:0.476526:0.783018:0.456579:0.783018:0.000000:0.000000:0.000000
1 661:@0.499323:0.795929:0.529161:0.795929:0.529161:0.783018:0.499323:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
2 291:@0.551957:0.795929:0.581795:0.795929:0.581795:0.783018:0.551957:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
2 921:@0.604592:0.795929:0.634429:0.795929:0.634429:0.783018:0.604592:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
3 551:@0.657226:0.795929:0.687064:0.795929:0.687064:0.783018:0.657226:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
4 181:@0.709860:0.795929:0.739698:0.795929:0.739698:0.783018:0.709860:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
4 181:@0.762495:0.795929:0.792332:0.795929:0.792332:0.783018:0.762495:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
4 181:@0.815129:0.795929:0.844967:0.795929:0.844967:0.783018:0.815129:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000
20 902:@0.861114:0.795929:0.897601:0.795929:0.897601:0.783018:0.861114:0.783018:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Participación de :@0.103774:0.832932:0.196785:0.832932:0.196785:0.820021:0.103774:0.820021:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
trabajadores (15 %) :@0.103774:0.846511:0.214651:0.846511:0.214651:0.833599:0.103774:0.833599:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 135:@0.867763:0.839721:0.897601:0.839721:0.897601:0.826810:0.867763:0.826810:0.000000:0.000000:0.000000:0.000000:0.000000
Impuesto a la renta :@0.103774:0.876724:0.214212:0.876724:0.214212:0.863812:0.103774:0.863812:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
(22 %):@0.103774:0.890302:0.139537:0.890302:0.139537:0.877391:0.103774:0.877391:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 909:@0.867763:0.883513:0.897601:0.883513:0.897601:0.870602:0.867763:0.870602:0.000000:0.000000:0.000000:0.000000:0.000000
Utilidad neta:@0.103774:0.920515:0.176610:0.920515:0.176610:0.907604:0.103774:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–2 289:@0.227964:0.920515:0.266019:0.920515:0.266019:0.907604:0.227964:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–859:@0.290489:0.920515:0.318653:0.920515:0.318653:0.907604:0.290489:0.907604:0.000000:0.000000:0.000000:0.000000
–229:@0.343124:0.920515:0.371288:0.920515:0.371288:0.907604:0.343124:0.907604:0.000000:0.000000:0.000000:0.000000
401:@0.403975:0.920515:0.423922:0.920515:0.423922:0.907604:0.403975:0.907604:0.000000:0.000000:0.000000
911:@0.456609:0.920515:0.476556:0.920515:0.476556:0.907604:0.456609:0.907604:0.000000:0.000000:0.000000
1 661:@0.499353:0.920515:0.529191:0.920515:0.529191:0.907604:0.499353:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
2 291:@0.551987:0.920515:0.581825:0.920515:0.581825:0.907604:0.551987:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
2 921:@0.604622:0.920515:0.634460:0.920515:0.634460:0.907604:0.604622:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
3 551:@0.657256:0.920515:0.687094:0.920515:0.687094:0.907604:0.657256:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
4 181:@0.709891:0.920515:0.739728:0.920515:0.739728:0.907604:0.709891:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
4 181:@0.762525:0.920515:0.792363:0.920515:0.792363:0.907604:0.762525:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
4 181:@0.815159:0.920515:0.844997:0.920515:0.844997:0.907604:0.815159:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000
13 858:@0.861145:0.920515:0.897631:0.920515:0.897631:0.907604:0.861145:0.907604:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Emprendimiento y :@0.667446:0.093850:0.797979:0.093850:0.797979:0.079014:0.667446:0.079014:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
probabilidades:@0.667446:0.108938:0.769815:0.108938:0.769815:0.094101:0.667446:0.094101:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
En el establecimiento de las proyec-:@0.667446:0.127080:0.874908:0.127080:0.874908:0.112735:0.667446:0.112735:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
ciones financieras requeridas por un :@0.667446:0.142168:0.882296:0.142168:0.882296:0.127822:0.667446:0.127822:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
emprendimiento, se deben determi-:@0.667446:0.157256:0.879884:0.157256:0.879884:0.142910:0.667446:0.142910:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
nar las probabilidades de ocurrencia :@0.667446:0.172343:0.881760:0.172343:0.881760:0.157997:0.667446:0.157997:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
de los supuestos establecidos para la :@0.667446:0.187431:0.884673:0.187431:0.884673:0.173085:0.667446:0.173085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
proyección de ventas, costos y gastos. :@0.667446:0.202518:0.891121:0.202518:0.891121:0.188173:0.667446:0.188173:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Cuando existen variaciones significa-:@0.667446:0.217606:0.881257:0.217606:0.881257:0.203260:0.667446:0.203260:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
tivas debido a cambios de demanda :@0.667446:0.232694:0.883281:0.232694:0.883281:0.218348:0.667446:0.218348:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
o reacción de la competencia, las pro-:@0.667446:0.247781:0.888360:0.247781:0.888360:0.233436:0.667446:0.233436:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
yecciones no podrán ser cumplidas.:@0.667446:0.262869:0.877619:0.262869:0.877619:0.248523:0.667446:0.248523:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Interdisciplinariedad:@0.657460:0.073918:0.801573:0.073918:0.801573:0.051588:0.657460:0.051588:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Estado de resultados proyectados.  :@0.667446:0.340609:0.866453:0.340609:0.866453:0.326263:0.667446:0.326263:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
lynk.ec/13e14:@0.667446:0.356011:0.748294:0.356011:0.748294:0.341426:0.667446:0.341426:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Competencia digital:@0.657460:0.321180:0.794235:0.321180:0.794235:0.298850:0.657460:0.298850:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
El estado de resultados es un :@0.667446:0.439194:0.849173:0.439194:0.849173:0.424848:0.667446:0.424848:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
estado financiero que muestra los :@0.667446:0.454282:0.879696:0.454282:0.879696:0.439936:0.667446:0.439936:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
ingresos, los costos y los gastos, así :@0.667446:0.469369:0.882442:0.469369:0.882442:0.455024:0.667446:0.455024:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
como el beneficio o pérdida que ha :@0.667446:0.484457:0.890585:0.484457:0.890585:0.470111:0.667446:0.470111:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
obtenido una empresa durante un :@0.667446:0.499545:0.884321:0.499545:0.884321:0.485199:0.667446:0.485199:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
período de tiempo determinado.:@0.667446:0.514632:0.871102:0.514632:0.871102:0.500286:0.667446:0.500286:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Competencia matemática:@0.657460:0.419765:0.830270:0.419765:0.830270:0.397435:0.657460:0.397435:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 ©:@0.079553:0.731952:0.079553:0.720342:0.061505:0.720342:0.061505:0.731952:0.000000:0.000000
maya:@0.080774:0.720340:0.080774:0.684191:0.055786:0.684191:0.055786:0.720340:0.000000:0.000000:0.000000:0.000000
®EDUCACIÓN – Libro resuelto solo para fines didácticos – Prohibida su reproducción :@0.079553:0.684191:0.079553:0.268044:0.061505:0.268044:0.061505:0.684191:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000