101:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000 Actividad colaborativa:@0.102783:0.137247:0.257626:0.137247:0.257626:0.114917:0.102783:0.114917:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 5. :@0.102783:0.160506:0.119976:0.160506:0.119976:0.144186:0.102783:0.144186:0.000000:0.000000:0.000000 Realicen:@0.131273:0.160160:0.189854:0.160160:0.189854:0.144172:0.131273:0.144172:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 el estado de resultados con los siguientes datos de la empresa XY del año 2023.:@0.189854:0.159953:0.729006:0.159953:0.729006:0.144172:0.189854:0.144172:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • :@0.323379:0.189588:0.334978:0.189588:0.334978:0.171785:0.323379:0.171785:0.000000:0.000000 Ventas :@0.351872:0.188664:0.402271:0.188664:0.402271:0.172884:0.351872:0.172884:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.443997:0.188664:0.447959:0.188664:0.447959:0.172884:0.443997:0.172884:0.000000 :@0.504305:0.188664:0.508267:0.188664:0.508267:0.172884:0.504305:0.172884:0.000000 :@0.564613:0.188664:0.568575:0.188664:0.568575:0.172884:0.564613:0.172884:0.000000 $ 8 000:@0.624914:0.188664:0.685356:0.188664:0.685356:0.172884:0.624914:0.172884:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • :@0.323364:0.211429:0.333997:0.211429:0.333997:0.195109:0.323364:0.195109:0.000000:0.000000 Costo de inventario vendido :@0.351853:0.210876:0.568558:0.210876:0.568558:0.195095:0.351853:0.195095:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 $ 5 000:@0.624895:0.210876:0.685338:0.210876:0.685338:0.195095:0.624895:0.195095:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • :@0.323346:0.233640:0.333978:0.233640:0.333978:0.217321:0.323346:0.217321:0.000000:0.000000 Descuento en ventas :@0.351835:0.233087:0.508232:0.233087:0.508232:0.217307:0.351835:0.217307:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.564578:0.233087:0.568540:0.233087:0.568540:0.217307:0.564578:0.217307:0.000000 $ 200:@0.624877:0.233087:0.685117:0.233087:0.685117:0.217307:0.624877:0.217307:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • :@0.323327:0.255852:0.333960:0.255852:0.333960:0.239532:0.323327:0.239532:0.000000:0.000000 Devolución en ventas :@0.351816:0.255299:0.508213:0.255299:0.508213:0.239518:0.351816:0.239518:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.564560:0.255299:0.568522:0.255299:0.568522:0.239518:0.564560:0.239518:0.000000 $ 100:@0.624859:0.255299:0.685098:0.255299:0.685098:0.239518:0.624859:0.239518:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 •:@0.323309:0.278063:0.330108:0.278063:0.330108:0.261744:0.323309:0.261744:0.000000 Transporte en compras de mercadería $ 150 :@0.330108:0.277510:0.685080:0.277510:0.685080:0.261730:0.330108:0.261730:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 •:@0.323290:0.300275:0.330090:0.300275:0.330090:0.283955:0.323290:0.283955:0.000000 Sueldos :@0.330090:0.299722:0.408279:0.299722:0.408279:0.283941:0.330090:0.283941:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.443907:0.299722:0.447868:0.299722:0.447868:0.283941:0.443907:0.283941:0.000000 :@0.504215:0.299722:0.508177:0.299722:0.508177:0.283941:0.504215:0.283941:0.000000 :@0.564526:0.299722:0.580374:0.299722:0.580374:0.283941:0.564526:0.283941:0.000000:0.000000:0.000000:0.000000 $ 1 200:@0.624840:0.299722:0.685283:0.299722:0.685283:0.283941:0.624840:0.283941:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 •:@0.323290:0.322486:0.330090:0.322486:0.330090:0.306167:0.323290:0.306167:0.000000 Servicios básicos :@0.330090:0.321933:0.467763:0.321933:0.467763:0.306153:0.330090:0.306153:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.504215:0.321933:0.508177:0.321933:0.508177:0.306153:0.504215:0.306153:0.000000 :@0.564523:0.321933:0.568485:0.321933:0.568485:0.306153:0.564523:0.306153:0.000000 $ 180:@0.624822:0.321933:0.685062:0.321933:0.685062:0.306153:0.624822:0.306153:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 • :@0.323272:0.344698:0.333905:0.344698:0.333905:0.328378:0.323272:0.328378:0.000000:0.000000 Arriendo de local :@0.351761:0.344145:0.473807:0.344145:0.473807:0.328364:0.351761:0.328364:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.504196:0.344145:0.508158:0.344145:0.508158:0.328364:0.504196:0.328364:0.000000 :@0.564504:0.344145:0.568466:0.344145:0.568466:0.328364:0.564504:0.328364:0.000000 $ 300:@0.624803:0.344145:0.685043:0.344145:0.685043:0.328364:0.624803:0.328364:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 •:@0.323253:0.366909:0.330053:0.366909:0.330053:0.350590:0.323253:0.350590:0.000000 Otros gastos no operacionales :@0.330053:0.366356:0.568450:0.366356:0.568450:0.350576:0.330053:0.350576:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 $ 120:@0.624785:0.366356:0.685025:0.366356:0.685025:0.350576:0.624785:0.350576:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 •:@0.323235:0.389121:0.330035:0.389121:0.330035:0.372801:0.323235:0.372801:0.000000 Suministros de oficina :@0.330035:0.388568:0.508121:0.388568:0.508121:0.372787:0.330035:0.372787:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 :@0.564467:0.388568:0.568429:0.388568:0.568429:0.372787:0.564467:0.372787:0.000000 $ 110:@0.624766:0.388568:0.685006:0.388568:0.685006:0.372787:0.624766:0.372787:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Ventas:@0.164591:0.486182:0.211029:0.486182:0.211029:0.470402:0.164591:0.470402:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Descuento en ventas:@0.164591:0.502529:0.307384:0.502529:0.307384:0.486749:0.164591:0.486749:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Devolución en ventas:@0.164591:0.520135:0.312508:0.520135:0.312508:0.504355:0.164591:0.504355:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Ingresos netos:@0.164591:0.537741:0.261390:0.537741:0.261390:0.521961:0.164591:0.521961:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Costos de venta:@0.164591:0.555347:0.273827:0.555347:0.273827:0.539567:0.164591:0.539567:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Utilidad bruta en ventas:@0.164591:0.572953:0.329204:0.572953:0.329204:0.557173:0.164591:0.557173:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Gastos:@0.164591:0.590559:0.210937:0.590559:0.210937:0.574779:0.164591:0.574779:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Transporte:@0.164591:0.608165:0.238339:0.608165:0.238339:0.592385:0.164591:0.592385:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Sueldos:@0.164591:0.625771:0.217129:0.625771:0.217129:0.609991:0.164591:0.609991:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Servicios básicos:@0.164591:0.643377:0.276611:0.643377:0.276611:0.627597:0.164591:0.627597:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Arriendos:@0.164591:0.660983:0.231705:0.660983:0.231705:0.645203:0.164591:0.645203:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Suministros:@0.164591:0.678589:0.243720:0.678589:0.243720:0.662809:0.164591:0.662809:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Otros gastos:@0.164591:0.696195:0.250055:0.696195:0.250055:0.680415:0.164591:0.680415:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Utilidad del ejercicio:@0.164591:0.713801:0.303368:0.713801:0.303368:0.698021:0.164591:0.698021:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 8 000:@0.400134:0.486362:0.436602:0.486362:0.436602:0.470581:0.400134:0.470581:0.000000:0.000000:0.000000:0.000000:0.000000 200:@0.400134:0.503968:0.424513:0.503968:0.424513:0.488187:0.400134:0.488187:0.000000:0.000000:0.000000 100:@0.400134:0.521574:0.424513:0.521574:0.424513:0.505793:0.400134:0.505793:0.000000:0.000000:0.000000 7 700:@0.400134:0.539180:0.436602:0.539180:0.436602:0.523399:0.400134:0.523399:0.000000:0.000000:0.000000:0.000000:0.000000 5 000:@0.400134:0.556786:0.436602:0.556786:0.436602:0.541005:0.400134:0.541005:0.000000:0.000000:0.000000:0.000000:0.000000 2 700:@0.400134:0.574392:0.436602:0.574392:0.436602:0.558611:0.400134:0.558611:0.000000:0.000000:0.000000:0.000000:0.000000 2 060:@0.400134:0.591998:0.436602:0.591998:0.436602:0.576217:0.400134:0.576217:0.000000:0.000000:0.000000:0.000000:0.000000 150:@0.400134:0.609604:0.424513:0.609604:0.424513:0.593823:0.400134:0.593823:0.000000:0.000000:0.000000 1 200:@0.400134:0.627210:0.436602:0.627210:0.436602:0.611429:0.400134:0.611429:0.000000:0.000000:0.000000:0.000000:0.000000 180:@0.400134:0.644816:0.424513:0.644816:0.424513:0.629035:0.400134:0.629035:0.000000:0.000000:0.000000 300:@0.400134:0.662422:0.424513:0.662422:0.424513:0.646641:0.400134:0.646641:0.000000:0.000000:0.000000 110:@0.400134:0.680028:0.424513:0.680028:0.424513:0.664247:0.400134:0.664247:0.000000:0.000000:0.000000 120:@0.400134:0.697634:0.424513:0.697634:0.424513:0.681853:0.400134:0.681853:0.000000:0.000000:0.000000 $ 640:@0.400134:0.715240:0.436602:0.715240:0.436602:0.699459:0.400134:0.699459:0.000000:0.000000:0.000000:0.000000:0.000000 Estados de resultados:@0.393444:0.433571:0.552139:0.433571:0.552139:0.417362:0.393444:0.417362:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 Del 1 de enero al 31 de diciembre del 2023:@0.317854:0.449919:0.627746:0.449919:0.627746:0.433710:0.317854:0.433710:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000 ©:@0.079553:0.731952:0.079553:0.720342:0.061505:0.720342:0.061505:0.731952:0.000000:0.000000 maya:@0.080774:0.720340:0.080774:0.684191:0.055786:0.684191:0.055786:0.720340:0.000000:0.000000:0.000000:0.000000 ®EDUCACIÓN – Libro resuelto solo para fines didácticos – Prohibida su reproducción :@0.079553:0.684191:0.079553:0.268044:0.061505:0.268044:0.061505:0.684191:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000